FREMONT COUNTY DEPARTMENT OF HUMAN SERVICES
2004
BUDGET REQUEST
PROGRAM:   TEMPORARY AID TO NEEDY FAMILIES
           
2002 2003 2003 2003 2004
APPROPRIATION ACTUAL BUDGET JUNE YTD ESTIMATED BUDGET 
EXPENDITURES REQUEST EXPENDITURES EXPENDITURES REQUEST
           
Client Benefits 167,009.90 335,603.00 77,964.30 155,928.60 388,361.00
         
Total 167,009.90 335,603.00 77,964.30 155,928.60 388,361.00
Total Anticipated
    Authorizations 812,992.81 [1] 950,000.00 422,839.57 947,963.10 960,000.00
(NET)
REVENUES:
State  0.00 0.00 0.00 0.00 0.00
Other Financing Sources:
    Return of County Share 81,375.38 110,000.00 52,896.62 105,793.24 110,000.00
County 85,634.52 225,603.00 25,067.68 50,135.36 278,361.00
         
Total 167,009.90 335,603.00 77,964.30 155,928.60 388,361.00
NOTES: 1.  This program is part of the TANF Block Grant
2.  TANF Administration is shown as a separate budget page
3.  This program has a Maintenance of Effort required for county share  
4.  Maintenance of Effort includes county share amount on TANF administration budget
5.  Other Financing Sources is county share of child support retained collections,
     other refunds are netted against program expenditure
MOE Required 506,535
MOE Calculation:
     TANF Admin County Share 118,174
     TANF Prog. Other Fin Sources 110,000
     TANF Prog. County Share 278,361
Total MOE included in budget 506,535

[1]
CYF:
gross expenditures less cc refunds & sc refunds for tax interc & ebt--no  w/h  as not in gross authorization total, ret'd is in other fin. Sources